Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$63 884 958
Farm Payroll	$839 550
Prospect Fees	$9 000
Coach	$4 500 000
Games Remaining	82
Total Game Expenses	$844 311
Projected Expenses	$69 233 508
Projected Balance	-$69 233 508

Salary Commitment

Year: 2003	$64 724 508
Year: 2004	$21 644 989
Year: 2005	$10 926 289
Year: 2006	$0 000

Peter Forsberg	11 000 000(1)
Joe Sakic	9 880 939(3)
Rob Blake	9 326 519(1)
Teemu Selanne	5 800 000(1)
Adam Foote	4 300 000(2)
Tommy Salo	3 900 000(1)
Milan Hejduk	3 200 000(2)
Bob Boughner	2 300 000(1)
Chris Gratton	2 200 000(1)
Andrei Nikolishin	1 750 000(1)
Matthew Barnaby	1 587 500(2)
Steve Konowalchuk	1 575 000(1)
Alex Tanguay	1 500 000(1)
Paul Kariya	1 200 000(1)
Karlis Skrastins	1 200 000(1)
Ossi Vaananen	900 000(3)
Darby Hendrickson	815 000(1)
David Aebischer	550 000(2)
John-Michael Liles	550 000(2)
Jim Cummins	350 000(1)

Kurt Sauer	110 200(2)
Peter Worrell	80 000(1)
Mikhail Kuleshov	77 500(2)
Dan Hinote	70 000(2)
Steve Moore	65 000(3)
Philippe Sauve	50 000(2)
Peter Budaj	50 000(1)
Brett Clark	45 000(2)
Marek Svatos	45 000(2)
Sergei Klyazmin	45 000(2)
Brad Larsen	42 350(3)
Riku Hahl	38 500(2)
Agris Saviels	38 000(3)
Kristian Kovac	33 000(1)
Cody McCormick	25 000(2)
Travis Brigley	25 000(2)

Current Funds	$38 028 790
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$21 279 500
Farm Payroll	$705 250
Prospect Fees	$12 000
Coach	$750 000
Games Remaining	82
Total Game Expenses	$277 399
Projected Expenses	$22 746 750
Projected Balance	$15 282 040

Salary Commitment

Year: 2003	$21 984 750
Year: 2004	$11 805 000
Year: 2005	$8 837 500
Year: 2006	$3 912 500

Theo Fleury	6 500 000(1)
Eric Daze	2 800 000(3)
Jocelyn Thibault	2 600 000(4)
Bryan Berard	2 000 000(1)
Jason Strudwick	750 000(3)
Michael Leighton	675 000(2)
Deron Quint	625 000(3)
Kyle Calder	575 000(1)
Ryan VandenBussche	550 000(2)
Tyler Arnason	550 000(3)
Tuomo Ruutu	550 000(2)
Brent MacLellan	500 000(2)
Stephane Robidas	495 000(2)
Mark Bell	487 500(1)
Igor Radulov	472 000(1)
Dimitri Levinski	410 000(4)
Olli Malmivaara	390 000(4)
Scott Nichol	350 000(4)

Igor Korolev	150 000(3)
Mikhail Yakubov	62 500(4)
Pavel Vorobiev	60 000(4)
Steve McCarthy	51 250(1)
Steve Passmore	50 000(3)
Steve Poapst	45 000(2)
Jonas Nordqvist	40 000(4)
Matt Keith	33 500(1)
Jim Vandermeer	33 000(1)
Teemu Jääskeläinen	27 500(1)
Craig Andersson	25 000(2)
Burke Henry	25 000(2)
Anton Babchuk	25 000(2)
Shawn Thornton	25 000(2)
Quintin Laing	25 000(2)
Lasse Kukkonen	25 000(2)
Travis Moen	2 500(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 660 000
Farm Payroll	$1 027 200
Prospect Fees	$12 000
Coach	$800 000
Games Remaining	82
Total Game Expenses	$774 380
Projected Expenses	$63 499 200
Projected Balance	-$63 499 200

Salary Commitment

Year: 2003	$62 687 200
Year: 2004	$39 707 700
Year: 2005	$15 405 700
Year: 2006	$2 691 500

Keith Tkachuk	11 000 000(2)
Chris Pronger	9 500 000(1)
Doug Weight	9 000 000(3)
Pavol Demitra	6 500 000(1)
Al MacInnis	5 500 000(2)
Chris Osgood	3 750 000(1)
Eric Weinrich	2 800 000(3)
Dallas Drake	2 500 000(1)
Brian Savage	2 200 000(2)
Scott Mellanby	1 800 000(2)
Mike Sillinger	1 750 000(2)
Murray Baron	1 600 000(4)
Barret Jackman	650 000(3)
Jamal Mayers	550 000(4)
Alexander Khavanov	500 000(2)
Pascal Rheaume	500 000(2)
Bryce Salvador	495 000(1)
Reinhard Divis	440 000(2)
Eric Boguniecki	375 000(4)
Mike Danton	250 000(2)

Scott Pellerin	100 000(3)
Jeff Finley	87 500(2)
Ryan Johnson	68 500(1)
Jeff Heerema	61 000(2)
Mark Rycroft	55 000(2)
Christian Backman	55 000(1)
Levente Szuper	54 000(4)
Reed Low	45 000(3)
Christian Laflamme	45 000(2)
Jay McClement	45 000(3)
Matt Walker	41 000(1)
Chris Corrinet	40 000(4)
Aris Brimanis	40 000(1)
Steve Bancroft	40 000(4)
Brett Scheffelmaier	39 200(3)
Jame Pollock	38 500(2)
Steve Martins	35 000(3)
Trevor Byrne	32 500(4)
Cody Rudkowsky	30 000(1)
John Pohl	25 000(2)
Peter Sejna	25 000(2)
Mike Stuart	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$26 535 000
Farm Payroll	$634 000
Prospect Fees	$10 500
Coach	$1 150 000
Games Remaining	82
Total Game Expenses	$345 482
Projected Expenses	$28 329 500
Projected Balance	-$28 329 500

Salary Commitment

Year: 2003	$27 169 000
Year: 2004	$17 466 500
Year: 2005	$9 150 500
Year: 2006	$3 015 500

Andrew Cassels	3 225 000(3)
Todd Marchant	2 900 000(4)
Luke Richardson	2 750 000(1)
Scott Lachance	2 000 000(1)
Jaroslav Spacek	1 900 000(2)
Marc Denis	1 550 000(2)
Nikolai Zherdev	1 240 000(3)
Alexander Svitov	1 185 000(1)
Rick Nash	1 185 000(2)
Rostislav Klesla	1 075 000(1)
David Vyborny	1 050 000(2)
Manny Malhotra	1 050 000(1)
Brian Holzinger	1 050 000(2)
Tyler Wright	900 000(2)
Aaron Johnson	750 000(3)
Trevor Letowski	725 000(3)
Jody Shelley	600 000(1)
Fred Brathwaite	500 000(2)
David Ling	450 000(1)
Anders Eriksson	450 000(1)

Pascal Leclaire	107 500(1)
Brad Moran	55 000(4)
Jamie Heward	47 500(2)
Andrej Nedorost	47 500(2)
Ben Knopp	47 500(3)
Todd Rohloff	45 000(3)
Shane Bendera	37 500(3)
Janne Jokila	36 000(2)
Mark Hartigan	35 000(1)
Jeremy Reich	35 000(3)
Cole Jarrett	32 500(4)
Tim Jackman	30 000(3)
Tyler Kolarik	28 000(4)
Kent McDonell	25 000(2)
Dan Fritsche	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 350 000
Farm Payroll	$913 500
Prospect Fees	$16 500
Coach	$500 000
Games Remaining	82
Total Game Expenses	$582 683
Projected Expenses	$47 780 000
Projected Balance	-$47 780 000

Salary Commitment

Year: 2003	$47 263 500
Year: 2004	$21 898 000
Year: 2005	$10 560 500
Year: 2006	$6 015 500

Joe Thornton	5 500 000(4)
Martin Lapointe	5 500 000(1)
Glen Murray	3 850 000(1)
Sergei Gonchar	3 650 000(1)
Dan McGillis	3 200 000(2)
Brian Rolston	3 175 000(2)
Sean O'Donnell	2 700 000(3)
Michael Nylander	2 675 000(1)
Rob Zamuner	2 000 000(1)
Hal Gill	2 000 000(1)
Sergei Samsonov	1 800 000(3)
Travis Green	1 600 000(2)
Nick Boynton	1 550 000(1)
P.J. Axelsson	1 300 000(1)
Felix Potvin	1 300 000(2)
Andy Delmore	1 000 000(2)
Patrice Bergeron	900 000(2)
Mike Knuble	800 000(1)
Ian Moran	700 000(1)
Michal Grosek	600 000(1)
Andrew Raycroft	550 000(1)

Jonathan Girard	90 000(1)
Andy Hilbert	82 500(4)
Brad Boyes	63 000(4)
Blake Bellefeuille	62 500(2)
Jiri Jakes	62 000(4)
Lars Jonsson	58 000(1)
Tim Thomas	55 000(4)
Martin Samuelsson	50 000(4)
Milan Jurcina	46 500(4)
Ted Donato	45 000(3)
Matt Herr	45 000(4)
Sergei Zinovjev	42 500(1)
Rich Brennan	40 000(4)
Ivan Huml	39 000(4)
Vratislav Cech	32 500(4)
Hannu Toivonen	25 000(2)
Andre Savage	25 000(2)
Krys Vernarsky	25 000(2)
Zdenek Kutlak	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 657 000
Farm Payroll	$1 102 250
Prospect Fees	$9 000
Coach	$5 500 000
Games Remaining	82
Total Game Expenses	$588 637
Projected Expenses	$48 268 250
Projected Balance	-$48 268 250

Salary Commitment

Year: 2003	$42 759 250
Year: 2004	$19 184 000
Year: 2005	$2 702 500
Year: 2006	$2 542 000

Alexei Kovalev	6 600 000(1)
Jose Theodore	5 500 000(2)
Saku Koivu	4 250 000(2)
Patrice Brisebois	4 000 000(2)
Yanic Perreault	2 800 000(1)
Craig Rivet	2 500 000(4)
Niklas Sundstrom	1 950 000(1)
Richard Zednik	1 850 000(1)
Sheldon Souray	1 600 000(1)
Stephane Quintal	1 500 000(1)
Andreas Dackell	1 400 000(1)
Andrei Markov	1 300 000(2)
Jan Bulis	1 150 000(1)
Mike Komisarek	1 130 000(1)
Mathieu Garon	1 000 000(2)
Mike Ribeiro	847 000(1)
Jim Dowd	775 000(1)
Michael Ryder	605 000(1)
Pierre Dagenais	500 000(1)
Steve Begin	400 000(1)

Karl Dykhuis	120 000(2)
Ron Hainsey	113 000(1)
Marcel Hossa	107 500(3)
Jason Ward	75 000(2)
Patrick Traverse	73 750(1)
Martti Jarventie	60 000(1)
Alex Perezhogin	53 000(3)
Francis Bouillon	50 000(1)
Darren Langdon	50 000(1)
J-F Damphousse	45 000(2)
Benoit Gratton	45 000(1)
Gordie Dwyer	44 000(1)
Marc-Andre Thinel	42 500(2)
Alex Buturlin	42 000(4)
Duncan Milroy	40 000(2)
Eric LaPlante	34 000(2)
Olivier Michaud	32 500(1)
Tomas Plekanec	25 000(2)
Eric Fichaud	25 000(2)
Chris Higgins	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 825 000
Farm Payroll	$1 183 200
Prospect Fees	$9 000
Coach	$950 000
Games Remaining	82
Total Game Expenses	$414 234
Projected Expenses	$33 967 200
Projected Balance	-$33 967 200

Salary Commitment

Year: 2003	$33 008 200
Year: 2004	$18 955 500
Year: 2005	$12 027 750
Year: 2006	$7 394 750

Trevor Linden	4 000 000(3)
Markus Naslund	4 000 000(1)
Martin Rucinsky	3 000 000(1)
Ed Jovanovski	2 200 000(2)
Geoff Sanderson	2 100 000(4)
Mattias Ohlund	2 000 000(1)
Todd Bertuzzi	2 000 000(1)
Jiri Slegr	1 800 000(2)
Magnus Arvedson	1 500 000(1)
Mike Keane	1 500 000(4)
Artem Chubarov	900 000(2)
Marek Malik	900 000(4)
Johan Hedberg	900 000(4)
Dan Cloutier	900 000(4)
Sami Salo	800 000(1)
Brendan Morrison	775 000(4)
Daniel Sedin	512 500(2)
Henrik Sedin	512 500(3)
Brent Sopel	475 000(1)
Matt Cooke	400 000(2)
Jarkko Ruutu	400 000(2)
Jason King	250 000(2)

Brad May	110 000(2)
Chris Nielsen	85 000(4)
Alex Auld	85 000(1)
Mats Lindgren	79 750(4)
Justin Kurtz	57 500(2)
Tyler Bouck	57 500(3)
R.J. Umberger	55 000(2)
Thatcher Bell	51 200(1)
Nathan Smith	51 000(2)
Bryan Allen	48 750(2)
Rene Vydareny	46 000(2)
Dallas Eakins	45 000(1)
Jaroslav Obsut	42 500(4)
Sean Pronger	40 000(4)
Sylvain Blouin	40 000(1)
Fedor Fedorov	40 000(1)
Alfie Michaud	37 500(2)
Justin Morrison	37 500(4)
Tomas Mojzis	35 000(3)
Evgeny Gladskikh	35 000(4)
Brandon Reid	34 500(2)
Tim Branham	28 000(3)
Lukas Mensator	25 000(2)
Sergei Varlamov	16 500(1)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$22 358 250
Farm Payroll	$560 400
Prospect Fees	$9 000
Coach	$4 500 000
Games Remaining	82
Total Game Expenses	$334 484
Projected Expenses	$27 427 650
Projected Balance	-$27 427 650

Salary Commitment

Year: 2003	$22 918 650
Year: 2004	$14 658 400
Year: 2005	$2 440 000
Year: 2006	$41 000

Olaf Kolzig	6 250 000(2)
Brendan Witt	1 750 000(1)
Dainius Zubrus	1 500 000(3)
Jeff Halpern	1 475 000(1)
Boyd Gordon	1 185 000(2)
Alexander Semin	1 185 000(2)
Steve Eminger	1 185 000(2)
Bates Battaglia	935 000(1)
Kip Miller	900 000(2)
Brian Sutherby	825 000(1)
Jean-Luc Grand-Pierre	700 000(1)
Brian Willsie	550 000(1)
Jean-Francois Fortin	544 500(1)
Jakub Cutta	500 000(3)
Nolan Yonkman	500 000(2)
Rick Berry	453 750(1)
Josef Boumedienne	425 000(2)
Jason Doig	425 000(1)
Sebastien Charpentier	400 000(1)
Brooks Laich	350 000(2)
Graham Mink	320 000(3)

Maxime Ouellet	65 000(1)
Alex Ryazantsev	52 100(2)
Stephen Peat	49 500(1)
Matt Pettinger	47 500(2)
Joel Kwiatkowski	45 000(1)
Trent Whitfield	44 000(3)
Artem Ternavsky	42 500(1)
Shaone Morrisonn	41 000(4)
Roman Tvrdon	38 000(2)
Ivan Nepriayev	37 500(2)
Igor Schadilov	35 000(3)
Owen Fussey	33 300(2)
Rastislav Stana	30 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$20 325 000
Farm Payroll	$916 300
Prospect Fees	$9 000
Coach	$825 000
Games Remaining	82
Total Game Expenses	$269 211
Projected Expenses	$22 075 300
Projected Balance	-$22 075 300

Salary Commitment

Year: 2003	$21 241 300
Year: 2004	$11 338 800
Year: 2005	$7 693 800
Year: 2006	$4 139 800

Daymond Langkow	2 700 000(1)
Shane Doan	2 000 000(2)
Brian Boucher	1 600 000(1)
Derek Morris	1 400 000(1)
Mike Johnson	1 250 000(1)
Cale Hulse	1 100 000(4)
Mike Comrie	1 025 000(1)
Tyson Nash	1 000 000(3)
Andrei Nazarov	1 000 000(4)
Brad Ference	925 000(1)
Ivan Novoseltsev	925 000(3)
Dan Cleary	750 000(4)
Paul Mara	700 000(2)
David Tanabe	600 000(1)
Brent Johnson	550 000(3)
Nikos Tselios	550 000(4)
Jean-Marc Pelletier	500 000(2)
Ladislav Nagy	475 000(3)
Bryan Helmer	450 000(4)
Radoslav Suchy	425 000(3)
Landon Wilson	400 000(2)

Krystofer Kolanos	107 500(1)
Mike Wilson	82 500(1)
Fredrik Sjostrom	57 500(1)
Alexander Tatarinov	53 800(4)
Jason Jaspers	52 500(1)
Matthew Spiller	52 500(1)
Kiel McLeod	51 000(3)
Chris Ferraro	50 000(1)
Jeff Taffe	46 500(4)
Igor Knyazev	45 500(3)
Martin Podlesak	45 000(4)
Juha Gustafsson	45 000(2)
Mike Rupp	42 500(3)
Jeff Lucky	40 000(4)
Peter Ferraro	40 000(3)
Darren McLachlan	39 000(4)
Beat-Schiess Forster	38 000(4)
Frantisek Lukes	27 500(4)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 186 500
Farm Payroll	$925 000
Prospect Fees	$10 500
Coach	$8 000 000
Games Remaining	82
Total Game Expenses	$513 683
Projected Expenses	$42 122 000
Projected Balance	-$42 122 000

Salary Commitment

Year: 2003	$34 111 500
Year: 2004	$31 685 000
Year: 2005	$20 773 000
Year: 2006	$14 650 000

Martin Brodeur	4 500 000(3)
Scott Stevens	4 200 000(4)
Scott Niedermayer	3 800 000(4)
Jeff Friesen	2 500 000(2)
Brian Rafalski	2 500 000(4)
Viktor Kozlov	2 100 000(4)
John Madden	1 500 000(2)
Jamie Langenbrunner	1 391 500(2)
Igor Larionov	1 150 000(2)
Sergei Brylin	1 050 000(4)
Turner Stevenson	1 050 000(2)
Grant Marshall	1 020 000(2)
Jan Hrdina	1 000 000(4)
Patrik Elias	750 000(3)
Scott Gomez	700 000(2)
Colin White	675 000(3)
Brian Gionta	650 000(1)
Sean Brown	625 000(2)
Erik Rasmussen	600 000(1)
Jay Pandolfo	550 000(2)
Ray Giroux	475 000(1)
Corey Schwab	400 000(1)

Tommy Albelin	115 000(1)
Paul Martin	100 000(1)
David Hale	95 000(2)
Craig Darby	65 000(3)
Steve Kariya	60 000(2)
Ari Ahonen	57 500(3)
Scott Clemmensen	52 500(2)
Adrian Foster	48 000(2)
Tuomas Pihlman	46 000(1)
Teemu Laine	40 500(1)
Mike Matteucci	40 000(2)
Jiri Bicek	40 000(2)
Rob Skrlac	38 500(3)
Scott Cameron	37 000(3)
Aleksander Suglobov	35 000(2)
Matt DeMarchi	30 000(2)
Anton Kadeykin	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$38 330 000
Farm Payroll	$1 009 000
Prospect Fees	$28 500
Coach	$450 000
Games Remaining	82
Total Game Expenses	$485 579
Projected Expenses	$39 817 500
Projected Balance	-$39 817 500

Salary Commitment

Year: 2003	$39 339 000
Year: 2004	$29 439 000
Year: 2005	$18 367 500
Year: 2006	$13 008 000

Sergei Fedorov	10 000 000(5)
Sandis Ozolinsh	5 000 000(1)
Petr Sykora	3 300 000(1)
Steve Rucchin	2 875 000(3)
Martin Gerber	2 500 000(2)
Keith Carney	2 350 000(2)
Rob Niedermayer	2 100 000(2)
Vaclav Prospal	1 550 000(2)
Stanislav Chistov	1 130 000(2)
Vitaly Vishnevski	975 000(4)
Martin Skoula	975 000(3)
Ruslan Salei	950 000(4)
Mike LeClerc	900 000(1)
Niclas Havelid	700 000(2)
J-S Giguere	700 000(1)
Craig Johnson	700 000(3)
Andy McDonald	575 000(4)
Samuel Pahlsson	450 000(3)
Dan Bylsma	350 000(4)
Joffrey Lupul	250 000(2)

Ilya Bryzgalov	87 500(4)
Petr Schastlivy	67 500(3)
Mark Popovic	62 500(2)
Todd Reirden	60 000(3)
Alexei Smirnov	55 000(2)
Mike Mottau	50 000(2)
Garrett Burnett	50 000(3)
Jason Krog	50 000(3)
Mikael Holmqvist	48 000(2)
Viktor Wallin	40 500(4)
Lance Ward	40 000(3)
Igor Pohanka	40 000(2)
Joel Stepp	40 000(2)
Maxim Rybin	36 000(2)
Nick Smith	35 000(2)
Jonathan Hedström	35 000(3)
Timo Ahmaoja	32 000(3)
Joel Perreault	30 000(4)
Ryan Getzlaf	25 000(2)
Jan Tabacek	25 000(2)
Casey Hankinson	25 000(2)
Cam Severson	25 000(2)
P-A Parenteau	25 000(3)
Chris Kunitz	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$35 962 950
Farm Payroll	$821 140
Prospect Fees	$13 500
Coach	$925 000
Games Remaining	82
Total Game Expenses	$460 032
Projected Expenses	$37 722 590
Projected Balance	-$37 722 590

Salary Commitment

Year: 2003	$36 784 090
Year: 2004	$10 988 590
Year: 2005	$344 000
Year: 2006	$0 000

Jarome Iginla	7 500 000(2)
Roman Turek	4 250 000(1)
Martin Gelinas	2 400 000(1)
Craig Conroy	2 200 000(1)
Rhett Warrener	1 800 000(1)
Toni Lydman	1 700 000(1)
Stephane Yelle	1 600 000(1)
Steve Reinprecht	1 500 000(1)
Dean McAmmond	1 500 000(1)
Chris Simon	1 500 000(1)
Denis Gauthier	1 300 000(1)
Robyn Regehr	1 250 000(1)
Chuck Kobasew	1 130 000(1)
Marcus Nilson	1 100 000(2)
Oleg Saprykin	1 000 000(1)
Miikka Kiprusoff	880 000(1)
Shean Donovan	752 950(2)
Jordan Leopold	750 000(1)
Ville Nieminen	600 000(1)
Mike Commodore	500 000(2)
Matthew Lombardi	500 000(2)
Dave Lowry	250 000(1)

Brad Werenka	145 000(3)
Chris Clark	70 000(2)
Jesse Wallin	66 000(3)
Brent Krahn	58 000(1)
Petr Buzek	55 000(3)
Krzysztof Oliwa	50 000(2)
Andrew Ference	50 000(1)
Andrei Medvedev	48 000(2)
Ruslan Zainullin	42 500(1)
Egor Shastin	42 000(3)
Matt Davidson	41 140(2)
Wade Davis	36 000(3)
Steve Montador	35 000(1)
Andrei Taratukhin	32 500(2)
Dany Sabourin	25 000(2)
Lynn Loyns	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$69 096 247
Farm Payroll	$846 000
Prospect Fees	$10 500
Coach	$900 000
Games Remaining	82
Total Game Expenses	$864 058
Projected Expenses	$70 852 747
Projected Balance	-$70 852 747

Salary Commitment

Year: 2003	$69 942 247
Year: 2004	$52 155 914
Year: 2005	$15 431 000
Year: 2006	$153 500

John LeClair	9 000 000(2)
Jeremy Roenick	7 500 000(3)
Tony Amonte	5 846 914(2)
Mark Recchi	5 000 000(2)
Keith Primeau	5 000 000(2)
Sean Burke	4 500 000(1)
Alexei Zhamnov	4 500 000(1)
Eric Desjardins	4 000 000(2)
Marcus Ragnarsson	3 500 000(1)
Vladimir Malakhov	3 500 000(1)
Sami Kapanen	3 000 000(2)
Danny Markov	2 700 000(3)
Simon Gagne	2 600 000(3)
Donald Brashear	2 250 000(2)
Michal Handzus	1 533 333(1)
Kim Johnsson	1 250 000(3)
Joni Pitkanen	1 185 000(3)
Claude Lapointe	1 000 000(2)
Mattias Timander	671 000(2)
Robert Esche	560 000(2)

Branko Radivojevic	82 500(2)
Todd Fedoruk	60 000(1)
Vaclav Pletka	60 000(4)
Antero Niittymäki	58 000(1)
David Harlock	57 500(4)
Peter White	55 000(1)
Boyd Kane	55 000(2)
Roman Malek	45 000(2)
Craig Berube	45 000(2)
P.J. Stock	42 500(3)
Tomas Divisek	42 500(2)
Mike Peluso	40 000(1)
Alexander Drozdetsky	40 000(1)
Steve Gainey	39 000(2)
Dennis Seidenberg	38 000(2)
Jussi Timonen	36 000(4)
Patrick Sharp	25 000(2)
Radovan Somik	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$29 267 500
Farm Payroll	$919 190
Prospect Fees	$16 500
Coach	$900 000
Games Remaining	82
Total Game Expenses	$379 307
Projected Expenses	$31 103 190
Projected Balance	-$31 103 190

Salary Commitment

Year: 2003	$30 186 690
Year: 2004	$5 857 500
Year: 2005	$1 752 500
Year: 2006	$0 000

Rod Brind'Amour	5 000 000(1)
Jeff O'Neill	3 700 000(1)
Bret Hedican	3 200 000(2)
Glen Wesley	2 750 000(1)
Kevin Weekes	2 350 000(1)
Sean Hill	2 050 000(1)
Aaron Ward	2 000 000(1)
Eric Staal	1 240 000(3)
Justin Williams	1 072 500(1)
Niclas Wallin	750 000(1)
Kevyn Adams	700 000(1)
Marty Murray	650 000(1)
Radim Vrbata	537 500(1)
Pavel Brendl	512 500(3)
Craig Adams	500 000(2)
Jaroslav Svoboda	500 000(1)
Jamie Storr	500 000(1)
Erik Cole	495 000(1)
Josef Vasicek	385 000(1)
Bruno St.Jacques	375 000(1)

Arturs Irbe	230 000(1)
Patrick DesRochers	97 500(2)
Ryan Bayda	67 500(2)
Allan Rourke	58 500(1)
Rob Zepp	57 000(2)
Jesse Boulerice	47 500(2)
Brad DeFauw	47 500(2)
Joey Tetarenko	47 190(1)
Randy Petruk	45 000(1)
Mike Zigomanis	45 000(1)
Tomas Kurka	45 000(1)
Tomas Malec	43 500(1)
Peter Reynolds	38 000(2)
Damian Surma	25 000(2)
Brad Fast	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 530 500
Farm Payroll	$700 500
Prospect Fees	$13 500
Coach	$500 000
Games Remaining	82
Total Game Expenses	$533 470
Projected Expenses	$43 744 500
Projected Balance	-$43 744 500

Salary Commitment

Year: 2003	$43 231 000
Year: 2004	$31 890 000
Year: 2005	$13 617 500
Year: 2006	$8 442 500

Alexei Yashin	8 400 000(6)
Michael Peca	4 250 000(3)
Roman Hamrlik	3 600 000(2)
Adrian Aucoin	3 250 000(2)
Alexander Karpovtsev	3 100 000(1)
Kenny Jonsson	3 000 000(2)
Janne Niinimaa	2 900 000(2)
Mark Parrish	2 350 000(2)
Dave Scatchard	1 400 000(1)
Garth Snow	1 313 000(1)
Rick DiPietro	1 182 500(1)
Shawn Bates	900 000(1)
Eric Cairns	900 000(1)
Mattias Weinhandl	900 000(2)
Mariusz Czerkawski	800 000(1)
Oleg Kvasha	800 000(3)
Jason Blake	800 000(2)
Arron Asham	650 000(2)
Radek Martinek	600 000(1)
Cliff Ronning	500 000(1)
Trent Hunter	495 000(1)
Justin Papineau	440 000(2)

Sean Bergenheim	118 500(2)
Marko Kiprusoff	47 500(2)
Justin Mapletoft	47 500(2)
Jason Podollan	45 000(1)
Kristoffer Ottosson	45 000(1)
Sven Butenschon	42 500(3)
Steve Webb	42 500(3)
Evgeny Korolev	42 500(4)
Eric Manlow	40 000(2)
Derek Bekar	40 000(2)
Dusan Salficky	40 000(3)
Ryan Caldwell	39 000(2)
Juha-Pekka Ketola	32 500(1)
Graham Belak	28 000(1)
Dieter Kochan	25 000(2)
Eric Godard	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 733 250
Farm Payroll	$871 500
Prospect Fees	$9 000
Coach	$800 000
Games Remaining	82
Total Game Expenses	$505 046
Projected Expenses	$41 413 750
Projected Balance	-$41 413 750

Salary Commitment

Year: 2003	$40 604 750
Year: 2004	$33 918 250
Year: 2005	$15 532 250
Year: 2006	$7 543 250

Ziggy Palffy	6 000 000(2)
Jason Allison	5 500 000(4)
Luc Robitaille	4 000 000(3)
Martin Straka	3 750 000(2)
Adam Deadmarsh	2 750 000(1)
Jozef Stumpel	2 650 000(2)
Anson Carter	1 900 000(1)
Mattias Norstrom	1 800 000(2)
Steve Heinze	1 750 000(2)
Aaron Miller	1 600 000(3)
Roman Cechmanek	1 000 000(3)
Trent Klatt	900 000(4)
Ian Laperriere	850 000(2)
Lubomir Visnovsky	700 000(1)
Alexander Frolov	610 000(3)
Jaroslav Modry	600 000(4)
Milan Hnilicka	600 000(2)
Bryan Muir	490 000(3)
Maxim Kuznetsov	475 000(1)
Nathan Dempsey	425 000(2)
Sean Avery	400 000(1)
Eric Belanger	393 250(4)
Jeff Cowan	340 000(1)
Esa Pirnes	250 000(2)

Yanick Lehoux	65 000(2)
Mathieu Chouinard	60 000(2)
Steve Kelly	55 000(4)
Jens Karlsson	55 000(4)
Jason Crain	53 000(3)
Brad Norton	50 000(3)
Tim Gleason	50 000(3)
Mike Cammalleri	47 000(3)
Andrei Shefer	46 000(2)
Brett Hauer	45 000(3)
Jason Holland	45 000(1)
Jon Sim	44 000(1)
Joe Rullier	44 000(3)
Brad Chartrand	40 000(4)
Ryan Flinn	32 500(2)
David Steckel	32 500(1)
Evgeny Fedorov	32 500(2)
Ryan Munce	25 000(2)
Tomas Zizka	25 000(2)
Dustin Brown	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$24 875 000
Farm Payroll	$928 463
Prospect Fees	$6 000
Coach	$550 000
Games Remaining	82
Total Game Expenses	$321 457
Projected Expenses	$26 359 463
Projected Balance	-$26 359 463

Salary Commitment

Year: 2003	$25 803 463
Year: 2004	$13 940 000
Year: 2005	$10 818 500
Year: 2006	$8 715 000

Nikolai Khabibulin	3 500 000(1)
Darryl Sydor	3 200 000(4)
Cory Stillman	2 100 000(4)
Tim Taylor	1 550 000(1)
Vincent Lecavalier	1 500 000(1)
Martin St-Louis	1 500 000(1)
Fredrik Modin	1 275 000(2)
Jassen Cullimore	1 200 000(4)
Brad Richards	975 000(1)
Ben Clymer	925 000(1)
Stan Neckar	900 000(1)
Dave Andreychuk	850 000(4)
Pavel Kubina	850 000(2)
Brad Lukowich	750 000(3)
Cory Sarich	650 000(4)
Jimmie Olvestad	650 000(3)
Dan Boyle	575 000(2)
John Grahame	550 000(3)
Andre Roy	525 000(4)
Ruslan Fedotenko	450 000(1)
Pascal Trepanier	400 000(1)

Nikita Alexeev	107 500(4)
Sheldon Keefe	97 500(2)
Dmitry Afanasenkov	85 000(2)
Shane Willis	55 963(1)
Chris Dingman	55 000(2)
Evgeny Konstantinov	50 000(2)
Nolan Pratt	50 000(2)
Andreas Holmqvist	47 000(4)
Brian Eklund	45 000(1)
Gerard Dicaire	40 500(3)
Aaron Lobb	40 500(3)
Mikko Kuparinen	39 000(2)
Dennis Packard	38 000(3)
Alexander Polushin	35 500(4)
Evgeni Artukhin	34 500(3)
Martin Cibak	32 500(1)
Art Femenella	30 000(1)
Eero Sumervuori	25 000(2)
J-F Soucy	20 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$67 291 808
Farm Payroll	$1 338 791
Prospect Fees	$6 000
Coach	$1 150 000
Games Remaining	82
Total Game Expenses	$851 056
Projected Expenses	$69 786 599
Projected Balance	-$69 786 599

Salary Commitment

Year: 2003	$68 630 599
Year: 2004	$57 786 112
Year: 2005	$24 304 425
Year: 2006	$10 222 625

Brian Leetch	8 680 000(1)
Mats Sundin	7 500 000(2)
Ed Belfour	6 000 000(2)
Joe Nieuwendyk	5 500 000(4)
Alexander Mogilny	5 500 000(3)
Owen Nolan	5 250 000(2)
Ron Francis	5 000 000(3)
Robert Reichel	3 750 000(2)
Gary Roberts	2 750 000(2)
Bryan Marchment	2 700 000(4)
Bryan McCabe	2 350 000(2)
Tie Domi	1 687 383(2)
Drake Berehowsky	1 450 000(2)
Ken Klee	1 400 000(2)
Darcy Tucker	1 375 000(3)
Mikael Renberg	1 300 000(3)
Tomas Kaberle	1 250 000(1)
Aki Berg	922 625(4)
Wade Belak	701 800(3)
Mikael Tellqvist	675 000(1)
Nikolai Antropov	600 000(4)
Alexei Ponikarovsky	500 000(2)
Matt Stajan	450 000(2)

Trevor Kidd	230 000(4)
Tom Fitzgerald	110 000(3)
Chad Kilger	102 487(1)
Harold Druken	85 000(2)
Karel Pilar	67 500(4)
Clarke Wilm	67 500(2)
Josh Holden	66 000(2)
Mike Brown	60 000(3)
Aaron Gavey	58 304(2)
Luca Cereda	55 000(4)
Carlo Colaiacovo	52 000(1)
Brad Leeb	47 500(2)
Petr Tenkrat	45 000(2)
Jay Harrison	43 500(4)
Marc Moro	42 500(1)
Brendan Bell	42 500(1)
Nathan Perrott	37 500(4)
Ivan Kolozvary	37 000(4)
Nathan Barrett	35 000(3)
Sebastien Centomo	29 500(4)
Regan Kelly	25 000(2)

Current Funds	$44 843 096
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 206 500
Farm Payroll	$758 830
Prospect Fees	$7 500
Coach	$725 000
Games Remaining	82
Total Game Expenses	$301 193
Projected Expenses	$24 697 830
Projected Balance	$20 145 266

Salary Commitment

Year: 2003	$23 965 330
Year: 2004	$20 101 000
Year: 2005	$15 626 500
Year: 2006	$7 745 000

Petr Nedved	4 200 000(4)
Ryan Smyth	2 525 000(2)
Igor Ulanov	2 000 000(1)
Jason Smith	1 525 000(4)
Radek Dvorak	1 300 000(4)
Ethan Moreau	1 250 000(1)
Cory Cross	1 089 000(3)
Raffi Torres	1 075 000(3)
Eric Brewer	907 500(3)
Brad Isbister	900 000(3)
Georges Laraque	900 000(3)
Ty Conklin	875 000(3)
Steve Staios	850 000(3)
Mike York	675 000(2)
Marty Reasoner	650 000(2)
Shawn Horcoff	575 000(1)
Alexei Semenov	575 000(3)
Ales Hemsky	550 000(3)
Jussi Markkanen	400 000(2)
Scott Ferguson	385 000(4)

Jani Rita	72 500(3)
Jarret Stoll	64 000(4)
Bobby Allen	62 000(4)
Alexei Mikhnov	52 500(3)
Brad Winchester	50 000(4)
Doug Lynch	49 000(2)
Dave Roche	45 000(2)
Michael Henrich	44 000(4)
Jeff Woywitka	42 500(2)
Jason Chimera	40 000(4)
Jan Horacek	40 000(4)
Rocky Thompson	39 330(1)
Alex Fomitchev	38 000(2)
Jamie Wright	35 000(3)
Steve Valiquette	35 000(4)
Fernando Pisani	25 000(2)
Tony Salmelainen	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$20 947 500
Farm Payroll	$938 067
Prospect Fees	$10 500
Coach	$550 000
Games Remaining	82
Total Game Expenses	$273 733
Projected Expenses	$22 446 067
Projected Balance	-$22 446 067

Salary Commitment

Year: 2003	$21 885 567
Year: 2004	$17 530 567
Year: 2005	$6 588 500
Year: 2006	$179 000

Olli Jokinen	2 000 000(1)
Roberto Luongo	1 900 000(2)
Matt Cullen	1 750 000(3)
Nathan Horton	1 240 000(3)
Steve Shields	1 200 000(3)
Jay Bouwmeester	1 185 000(2)
Mike VanRyn	1 127 500(1)
Pavel Trnka	1 000 000(2)
Niklas Hagman	905 000(2)
Kristian Huselius	900 000(2)
Stephen Weiss	900 000(3)
Branislav Mezei	825 000(3)
Eric Messier	800 000(2)
Christian Berglund	725 000(2)
Lyle Odelein	650 000(2)
Juraj Kolnik	650 000(1)
David Morisset	625 000(2)
Andreas Lilja	600 000(2)
Mikael Samuelsson	550 000(2)
Kamil Piros	500 000(2)
Paul Healey	465 000(2)
Donald Audette	450 000(1)

Kristian Kudroc	102 500(3)
Denis Shvidki	102 500(3)
Vaclav Nedorost	97 500(4)
Vladimir Sapozhnikov	65 000(1)
Craig MacDonald	62 500(1)
Lukas Krajicek	55 000(3)
Mathieu Biron	50 000(3)
Jaroslav Bednar	50 000(3)
Lee Goren	47 500(4)
Filip Novak	47 500(2)
Simon Lajeunesse	42 000(3)
Darcy Hordichuk	40 000(2)
Grant McNeill	34 000(4)
Ryan Jardine	32 500(3)
Byron Ritchie	30 000(3)
Sean O'Connor	30 000(3)
Anthony Stewart	25 000(2)
Gregory Campbell	24 567(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$16 977 500
Farm Payroll	$1 071 500
Prospect Fees	$7 500
Coach	$500 000
Games Remaining	82
Total Game Expenses	$226 299
Projected Expenses	$18 556 500
Projected Balance	-$18 556 500

Salary Commitment

Year: 2003	$18 049 000
Year: 2004	$12 308 000
Year: 2005	$9 873 250
Year: 2006	$5 833 500

Mario Lemieux	5 250 000(4)
Marc-André Fleury	1 240 000(3)
Kelly Buchberger	1 075 000(1)
Rico Fata	1 072 500(1)
Kris Beech	1 025 000(3)
Mike Eastwood	950 000(1)
Aleksey Morozov	726 000(1)
Ramzi Abid	600 000(1)
Michal Rozsival	600 000(3)
Marc Bergevin	550 000(2)
Richard Jackman	484 000(2)
Konstantin Koltsov	475 000(1)
Josef Melichar	450 000(1)
Sebastien Caron	420 000(3)
Matt Bradley	400 000(4)
Steve McKenna	400 000(3)
Patrick Boileau	360 000(2)
Dick Tarnstrom	350 000(1)
Lasse Pirjeta	300 000(2)
Ryan Malone	250 000(2)

David Karpa	160 000(2)
Shane Endicott	87 500(3)
Jean-Sebastien Aubin	77 000(2)
Milan Kraft	71 250(2)
Brooks Orpik	65 000(3)
Colby Armstrong	55 000(4)
Noah Welch	50 000(3)
Michal Sivek	47 500(4)
Martin Brochu	45 000(2)
Ross Lupaschuk	43 000(3)
Peter Hamerlik	42 500(1)
Dan Focht	41 000(4)
Eric Meloche	40 000(4)
Matt Murley	38 000(3)
Toby Petersen	37 500(2)
Tom Kostopoulos	36 250(3)
Reid Simpson	35 000(3)
Robert Scuderi	25 000(2)
Tomas Surovy	25 000(2)
Martin Strbak	25 000(2)
Guillaume Lefebvre	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 907 500
Farm Payroll	$1 250 550
Prospect Fees	$10 500
Coach	$585 000
Games Remaining	82
Total Game Expenses	$314 068
Projected Expenses	$25 753 550
Projected Balance	-$25 753 550

Salary Commitment

Year: 2003	$25 158 050
Year: 2004	$8 136 800
Year: 2005	$3 340 000
Year: 2006	$145 500

Steve Sullivan	3 000 000(1)
Jason York	2 000 000(2)
Kimmo Timonen	2 000 000(3)
Scott Walker	1 950 000(1)
Greg Johnson	1 600 000(1)
David Legwand	1 575 000(1)
Sergei Zholtok	1 225 000(1)
Tomas Vokoun	1 200 000(1)
Scott Hartnell	1 182 500(1)
Rem Murray	1 000 000(1)
Denis Arkhipov	1 000 000(1)
Andreas Johansson	900 000(1)
Kirill Safronov	825 000(3)
Brad Bombardir	825 000(1)
Vladimir Orszagh	700 000(2)
Jordin Tootoo	575 000(2)
Scottie Upshall	500 000(2)
Marek Zidlicky	500 000(1)
Greg Classen	475 000(2)
Jan Lasak	475 000(1)
Mark Eaton	400 000(1)

Dan Hamhuis	113 000(1)
Adam Hall	68 500(2)
Brian Finley	68 000(3)
Martin Erat	66 000(2)
Pavel Skrbek	66 000(2)
Jamie Allison	57 500(3)
Mathieu Darche	55 000(2)
Simon Gamache	55 000(2)
Jim McKenzie	52 500(4)
Wade Flaherty	50 000(4)
Shane Hnidy	50 000(3)
Sergei Soin	43 000(4)
Mike Farrell	42 500(2)
Martin Bartek	42 000(3)
Chris Mason	40 000(1)
Jeremy Stevenson	40 000(3)
Robert Schnabel	40 000(2)
Daniel Widing	40 000(3)
Konstantin Panov	37 500(2)
Ray Schultz	36 300(2)
Jonas Andersson	36 000(3)
Kent Sauer	36 000(3)
Wyatt Smith	35 750(1)
Timofei Shishkanov	30 000(2)
Vernon Fiddler	25 000(2)
Darren Haydar	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 839 716
Farm Payroll	$784 550
Prospect Fees	$12 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$708 979
Projected Expenses	$58 136 266
Projected Balance	-$58 136 266

Salary Commitment

Year: 2003	$57 624 266
Year: 2004	$42 847 000
Year: 2005	$23 428 500
Year: 2006	$11 032 500

Jaromir Jagr	11 000 000(6)
Pavel Bure	10 000 000(2)
Bobby Holik	8 850 000(3)
Darius Kasparaitis	4 200 000(2)
Mark Messier	3 321 216(1)
Eric Lindros	3 300 000(1)
Mike Dunham	3 300 000(1)
Tom Poti	2 800 000(2)
Boris Mironov	1 925 000(1)
Dan Blackburn	1 130 000(3)
Jamie Lundmark	1 025 000(1)
Jan Hlavac	1 000 000(2)
Karel Rachunek	900 000(3)
Sandy McCarthy	800 000(1)
Josh Green	726 000(2)
Chris McAllister	650 000(3)
Dan LaCouture	612 500(3)
Fedor Tyutin	500 000(2)
Joel Bouchard	450 000(1)
Jozef Balej	350 000(1)

Jamie Pushor	95 000(3)
Maksim Kondratiev	82 500(1)
Jamie McLennan	65 000(2)
Jared Aulin	57 500(1)
Martin Grenier	52 500(3)
John Jakopin	52 500(2)
Vitali Yeremeyev	46 750(1)
Garth Murray	45 000(3)
Dale Purinton	42 500(2)
Henrik Lundqvist	41 800(1)
Shawn Collymore	40 000(1)
Premsyl Duben	37 500(1)
Dominic Moore	32 500(2)
Tomi Kallarsson	32 500(4)
Richard Scott	31 000(3)
Matt Kinch	30 000(3)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$71 183 750
Farm Payroll	$838 500
Prospect Fees	$7 500
Coach	$710 000
Games Remaining	82
Total Game Expenses	$887 070
Projected Expenses	$72 739 750
Projected Balance	-$72 739 750

Salary Commitment

Year: 2003	$72 022 250
Year: 2004	$46 058 500
Year: 2005	$42 482 500
Year: 2006	$31 181 500

Nicklas Lidstrom	8 000 000(1)
Dominik Hasek	8 000 000(1)
Steve Yzerman	7 500 000(1)
Curtis Joseph	6 575 000(3)
Brendan Shanahan	6 000 000(4)
Chris Chelios	5 500 000(4)
Derian Hatcher	5 000 000(5)
Brett Hull	3 500 000(4)
Mathieu Schneider	3 250 000(4)
Robert Lang	2 900 000(4)
Ray Whitney	2 300 000(4)
Darren McCarty	1 950 000(2)
Steve Thomas	1 500 000(3)
Boyd Devereaux	1 450 000(3)
Jason Woolley	1 375 000(2)
Kris Draper	1 150 000(4)
Tomas Holmstrom	1 150 000(1)
Mathieu Dandenault	1 100 000(3)
Kirk Maltby	1 058 750(1)
Pavel Datsyuk	700 000(4)
Henrik Zetterberg	675 000(4)
Manny Legace	550 000(3)

Jiri Hudler	115 000(2)
Jiri Fischer	97 500(4)
Niklas Kronvall	50 000(1)
Jamie Rivers	48 000(3)
Mark Mowers	45 000(1)
Blake Sloan	42 500(1)
Jason Elliott	42 500(4)
Tomas Kopecky	42 500(1)
Ryan Barnes	41 000(2)
Stefan Liv	40 000(2)
Miroslav Blatak	40 000(3)
Par Backer	39 000(4)
Igor Grigorenko	38 000(3)
Jason Williams	37 500(1)
Alexander Seluyanov	37 500(1)
Marc Lamothe	30 000(2)
Andreas Jämtin	27 500(4)
Darryl Bootland	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 753 083
Farm Payroll	$841 375
Prospect Fees	$18 000
Coach	$645 000
Games Remaining	82
Total Game Expenses	$308 018
Projected Expenses	$25 257 458
Projected Balance	-$25 257 458

Salary Commitment

Year: 2003	$24 594 458
Year: 2004	$21 331 958
Year: 2005	$9 250 958
Year: 2006	$3 152 625

Alex Zhitnik	3 250 000(2)
Miroslav Satan	3 250 000(2)
Chris Drury	2 300 000(1)
Jay McKee	1 433 333(3)
Mike Grier	1 348 750(4)
Tim Connolly	1 025 000(3)
Taylor Pyatt	1 025 000(3)
Jeff Jillson	1 025 000(3)
Jean-Pierre Dumont	1 000 000(4)
Dmitri Kalinin	825 000(3)
Jochen Hecht	825 000(2)
Maxim Afinogenov	800 000(2)
Martin Biron	750 000(2)
Norm Milley	750 000(2)
Daniel Briere	726 000(2)
Mika Noronen	725 000(3)
James Patrick	600 000(1)
Brad Brown	575 000(2)
Henrik Tallinder	570 000(2)
Adam Mair	475 000(2)
Ales Kotalik	475 000(4)

Brian Campbell	71 875(4)
Ryan Miller	60 000(1)
Jason Pominville	51 000(4)
Jiri Novotny	50 000(1)
Michael Ryan	48 000(4)
Derek Roy	48 000(1)
Artem Kriukov	48 000(1)
Nathan Paetsch	46 500(1)
Rory Fitzpatrick	42 500(1)
Eric Boulton	40 000(3)
David Cullen	40 000(4)
Chris Thorburn	40 000(4)
Sean McMorrow	40 000(4)
Milan Bartovic	38 000(4)
Jason Botterill	35 000(1)
Jaroslav Kristek	35 000(2)
Domenic Pittis	32 500(1)
Andrew Peters	25 000(2)
Doug Janik	25 000(2)
Paul Gaustad	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 052 500
Farm Payroll	$887 500
Prospect Fees	$9 000
Coach	$850 000
Games Remaining	82
Total Game Expenses	$558 524
Projected Expenses	$45 799 000
Projected Balance	-$45 799 000

Salary Commitment

Year: 2003	$44 940 000
Year: 2004	$27 456 500
Year: 2005	$16 651 500
Year: 2006	$13 834 500

Daniel Alfredsson	5 050 000(5)
Wade Redden	4 500 000(4)
Peter Bondra	4 500 000(1)
Greg deVries	4 200 000(4)
Radek Bonk	3 500 000(1)
Marian Hossa	2 750 000(1)
Bryan Smolinski	2 650 000(3)
Patrick Lalime	2 575 000(1)
Zdeno Chara	2 400 000(2)
Curtis Leschyshyn	2 000 000(2)
Chris Phillips	1 675 000(2)
Vaclav Varada	1 500 000(2)
Todd Simpson	1 500 000(2)
Todd White	1 150 000(1)
Martin Havlat	1 100 000(1)
Mike Fisher	962 500(2)
Martin Prusek	625 000(1)
Jason Spezza	565 000(2)
Shaun VanAllen	450 000(1)
Denis Hamel	400 000(1)

Anton Volchenkov	100 000(1)
Brad Tapper	97 500(3)
Antoine Vermette	75 000(1)
Jody Hull	62 500(1)
Charlie Stephens	61 000(1)
Chris Neil	57 500(2)
Rob Ray	50 000(1)
Glen Metropolit	45 000(2)
Brian Pothier	42 500(1)
Peter Smrek	42 500(4)
Mikko Ruutu	42 500(1)
Teemu Sainomaa	42 000(4)
Jan Bohac	37 500(3)
Sergei Verenkin	32 000(3)
Ray Emery	25 000(2)
Billy Thompson	25 000(2)
Julien Vauclair	25 000(2)
Josh Langfeld	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 645 000
Farm Payroll	$583 500
Prospect Fees	$7 500
Coach	$830 000
Games Remaining	82
Total Game Expenses	$403 244
Projected Expenses	$33 066 000
Projected Balance	-$33 066 000

Salary Commitment

Year: 2003	$32 228 500
Year: 2004	$20 033 500
Year: 2005	$9 172 500
Year: 2006	$1 292 500

Vincent Damphousse	4 000 000(1)
Evgeni Nabokov	3 625 000(3)
Mike Ricci	3 000 000(2)
Kyle McLaren	2 500 000(3)
Patrick Marleau	2 350 000(2)
Mike Rathje	2 025 000(2)
Marco Sturm	2 000 000(1)
Curtis Brown	1 600 000(1)
Scott Thornton	1 425 000(2)
Scott Hannan	1 250 000(4)
Alyn McCauley	1 200 000(1)
Alex Korolyuk	1 200 000(1)
Brad Stuart	975 000(3)
Wayne Primeau	750 000(2)
Jonathan Cheechoo	665 000(1)
Scott Parker	655 000(1)
Jim Fahey	600 000(2)
Todd Harvey	500 000(3)
Rob Davison	450 000(1)
Niko Dimitrakos	450 000(2)
Vesa Toskala	425 000(1)

Milan Michalek	124 000(3)
Jason Marshall	97 500(2)
Nils Ekman	57 500(2)
Marcel Goc	47 500(3)
Mark Smith	42 500(4)
Miroslav Zalesak	41 000(2)
Adam Colagiacomo	40 000(2)
Jon DiSalvatore	39 000(3)
Tero Maatta	37 500(3)
Christian Ehrhoff	32 000(3)
Tom Preissing	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 647 038
Farm Payroll	$593 000
Prospect Fees	$9 000
Coach	$650 000
Games Remaining	82
Total Game Expenses	$706 086
Projected Expenses	$57 899 038
Projected Balance	-$57 899 038

Salary Commitment

Year: 2003	$57 240 038
Year: 2004	$49 000 538
Year: 2005	$32 085 500
Year: 2006	$12 818 000

Mike Modano	8 000 000(2)
Pierre Turgeon	6 000 000(4)
Bill Guerin	5 100 000(3)
Teppo Numminen	4 750 000(3)
Sergei Zubov	4 000 000(3)
Jason Arnott	2 600 000(3)
Valeri Bure	2 600 000(4)
Jon Klemm	2 500 000(1)
Jere Lehtinen	2 450 000(1)
Ron Tugnutt	2 400 000(2)
Shayne Corson	2 250 000(4)
Richard Matvichuk	2 200 000(1)
Chris Therien	2 000 000(2)
Scott Young	2 000 000(2)
Don Sweeney	1 750 000(2)
Stu Barnes	1 600 000(3)
Brenden Morrow	895 000(1)
Rob DiMaio	800 000(4)
Steve Ott	650 000(3)
Marty Turco	600 000(4)
Philippe Boucher	582 038(2)
Niko Kapanen	500 000(4)
Antti Miettinen	420 000(3)

Barrett Heisten	105 000(3)
John Erskine	70 000(1)
Rob Valicevic	50 000(2)
Aaron Downey	45 000(1)
Bubba Berenzweig	42 500(3)
Dan Jancevski	42 500(1)
Jason Bacashihua	38 000(2)
Daniel Volrab	37 000(1)
Jeff MacMillan	35 000(2)
Yared Hagos	35 000(2)
Artem Chernov	34 500(4)
Gabriel Karlsson	33 500(4)
Trevor Daley	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 787 500
Farm Payroll	$963 750
Prospect Fees	$19 500
Coach	$680 000
Games Remaining	82
Total Game Expenses	$310 375
Projected Expenses	$25 450 750
Projected Balance	-$25 450 750

Salary Commitment

Year: 2003	$24 751 250
Year: 2004	$10 454 750
Year: 2005	$918 500
Year: 2006	$800 000

Byron Dafoe	3 500 000(1)
Slava Kozlov	3 500 000(1)
Shawn McEachern	2 000 000(2)
Marc Savard	2 000 000(1)
Frantisek Kaberle	1 500 000(2)
Patrik Stefan	1 150 000(1)
Ilya Kovalchuk	1 130 000(2)
Chris Tamer	1 100 000(2)
Pasi Nurminen	1 100 000(1)
Dany Heatley	1 075 000(1)
Yannick Tremblay	1 050 000(2)
Ivan Majesky	850 000(1)
Daniel Tjarnqvist	800 000(4)
Andy Sutton	775 000(1)
Serge Aubin	550 000(2)
Ronald Petrovicky	467 500(2)
Garnett Exelby	450 000(2)
Tomas Kloucek	400 000(2)
Kurtis Foster	390 000(2)

Kari Lehtonen	118 500(3)
Jani Hurme	110 000(1)
Tommi Santala	70 000(2)
Bill Lindsay	60 000(2)
Ilya Nikulin	57 500(1)
Ben Simon	52 500(1)
Libor Ustrnul	51 000(2)
Shawn Heins	50 000(2)
Daniel Corso	49 500(2)
Francis Lessard	45 000(1)
J.P Vigier	45 000(2)
Carl Mallette	45 000(2)
Zdenek Blatny	44 000(1)
Mike Weaver	41 250(2)
Kip Brennan	37 500(1)
Kyle Rossiter	37 000(2)
Joe Dipenta	25 000(2)
Anthony Aquino	25 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$14 297 500
Farm Payroll	$760 075
Prospect Fees	$7 500
Coach	$850 000
Games Remaining	82
Total Game Expenses	$194 086
Projected Expenses	$15 915 075
Projected Balance	-$15 915 075

Salary Commitment

Year: 2003	$15 057 575
Year: 2004	$10 028 000
Year: 2005	$3 904 500
Year: 2006	$1 698 000

P-M Bouchard	2 500 000(2)
Manny Fernandez	1 450 000(1)
Jason Wiemer	1 225 000(2)
Andrew Brunette	1 150 000(2)
Marian Gaborik	1 075 000(1)
Matt Johnson	962 500(1)
Andrei Zyuzin	850 000(3)
Wes Walz	750 000(4)
Filip Kuba	735 000(3)
Nick Schultz	700 000(2)
Willie Mitchell	550 000(3)
Dwayne Roloson	500 000(1)
Antti Laaksonen	475 000(4)
Richard Park	400 000(1)
Pascal Dupuis	350 000(4)
Marc Chouinard	325 000(1)
Alexandre Daigle	300 000(2)

Travis Roche	90 000(2)
Johan Holmqvist	65 000(4)
Jordan Krestanovich	61 000(1)
Mikko Koivu	58 000(4)
Eric Chouinard	51 500(1)
Chris McAlpine	50 000(1)
Rickard Wallin	46 500(1)
Eric Johansson	43 575(1)
Tony Tuzzolino	40 000(2)
Kyle Wanvig	40 000(2)
Mike Crowley	37 500(3)
Chris Heid	34 000(3)
Zybnek Michalek	32 500(1)
Oleg Orekhovsky	32 000(1)
Derek Boogaard	28 500(2)
Brent Burns	25 000(2)
Christoph Brandner	25 000(2)